YUMI House Package
Area Tabulation:
Lot Size: 150 sq.m.
Floor Area: 56.07 sq.m.
Bedrooms: 3
T&B: 2
Parking Lot Area
Dining Area
Living Area
Laundry Area
FEATURES
Lot size: 150 sq.m
Floor area: 56.07 sq.m
Living room: 11.67 sq.m
Kitchen/Dining area: 7.89 sq.m
Hallway : 2.72 sq.m
Master's bedroom: 11.68 sq.m
Master's T&B: 3.03 sq.m
Bedroom 1 : 9.40 sq.m
Bedroom 2: 5.58 sq.m
Toilet and Bath : 2.93 sq.m
Porch : 1.17 sq.m
OPEN AREA
Carport : 14.44 sq.m
Laundry area : 4.68 sq.m
Total open area : 19.12 sq.m
Total usable area : 75.19 sq.m
Lot Category
Regular Cut (sq.m)
Floor Area (sq.m)
Floor Area: 56.07 sq.m.
Bedrooms: 3
T&B: 2
Parking Lot Area
Dining Area
Living Area
Laundry Area
FEATURES
Lot size: 150 sq.m
Floor area: 56.07 sq.m
Living room: 11.67 sq.m
Kitchen/Dining area: 7.89 sq.m
Hallway : 2.72 sq.m
Master's bedroom: 11.68 sq.m
Master's T&B: 3.03 sq.m
Bedroom 1 : 9.40 sq.m
Bedroom 2: 5.58 sq.m
Toilet and Bath : 2.93 sq.m
Porch : 1.17 sq.m
OPEN AREA
Carport : 14.44 sq.m
Laundry area : 4.68 sq.m
Total open area : 19.12 sq.m
Total usable area : 75.19 sq.m
Lot Category
Regular Cut (sq.m)
Floor Area (sq.m)
Price Computation:
Lot Category
Regular Cut (sq.m) Floor Area (sq.m) Total Package Cost A. SPOT CASH or DEFERRED CASH Spot Cash (30 Days) less 3% Deferred Cash (3 months to pay) less 2% monthly payment B. IN-HOUSE FINANCING (20% Downpayment; 80% Amortization) Less: Reservation Fee Downpayment Balance (to start 1 month after payment of reservation fee) monthly payment (for 6 mos. @ 0% int.) 80% REMAINING BALANCE (to start 1 month after DP) 1 year - 0% interest 2 years - 14% interest P.A. 3 years - 16% interest P.A. 4 years - 18% interest P.A. 5 years - 20% interest P.A. 10 years - 24% interest P.A. C. PAG-IBIG FINANCING Less: Reservation Fee C.1 Estimated Equity (to start 1 month after payment of reservation fee) monthly payment (for 16 months @ 0% interest) LOANABLE AMOUNT (to start upon approval of loan) 15 years - 11.5% interest P.A. 20 years - 11.5% interest P.A. 25 years - 11.5% interest P.A. 30 years - 11.5% interest P.A. C.2 Equity (to start 1 month after payment of reservation fee) monthly payment (for 16months @ 0% int) LOANABLE AMOUNT (to start upon approval of loan) 15 years - 7.0% interest P.A. 20 years - 7.0% interest P.A. 25 years - 7.0% interest P.A. 30 years - 7.0% interest P.A. D. BANK FINANCING (30% Downpayment; 70% Amortization) Less: Reservation Fee Downpayment Balance (to start 1 month after payment of reservation fee) monthly payment (for 16months @ 0% int.) 70% REMAINING BALANCE (to start 1 month after DP) 1 year - 9.00% interest P.A. 2 years - 9.25% interest P.A. 3 years - 9.25% interest P.A. 5 years - 9.75% interest P.A. 10 years - 10.50% interest P.A. 15 years - 11.00% interest P.A. 20 years - 11.25% interest P.A. 25 years - 11.25% interest P.A. | Inner
150 56.07 sq. m 2,200,000.00 2,134,000.00 2,156,000.00 718,666.67 30,000.00 410,000.00 25,625.00 1,760,000.00 146,666.67 84,502.67 61,876.37 51,699.98 46,629.24 38,804.65 30,000 605,000.00 37,812.50 1,585,000.00 17,299.49 15,624.65 14,776.44 14,315.67 1,420,000.00 88,750.00 750,000.00 6,741.21 5,814.74 5,300.84 4,989.77 30,000 630,000.00 39,375.00 1,540,000.00 134,675.27 70,531.28 49,150.97 32,531.34 20,779.99 17,503.59 16,158.54 15,372.89 |
Disclaimer:
1. Reservation Fee is payable upon reservation, this fee is non-refundable.
2. No broker or agent is authorized to issue receipts or payments in behalf of KLLDI.
3. KLLDI reserves the right to adjust errors resulting to typographical errors.
4. Prices and terms are subject to change without prior notice.
5. Post dated checks are required for amortization payments; please make checks payable to Kisan Lu Lands and Development, Inc.
6. Only Official Receipts duly issued by KLLDI shall be recognized.
7. Loanable amount may vary depending on buyer's Net Income & HDMF / bank appraisal.
8. Payment of equity and amortization may be concurrent depending on house construction.
9. For illustration purposes only; a Final Computation may vary.
10. 5% of Total Package Cost will be collected as Transfer of Title Fee upon full payment of TPC.
11. Inhouse: House construction will start a month after 20% payment pf TPC and occupancy upon 50% payment of TPC.