ADELFA (Model B)
Price Computation:
No. of Bedrooms 2
Floor Area (sq.m.) 111.92
Min. Lot Area Required (sq.m.) 200
Total Package Cost (Inclusive of VAT) 4,760,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 4,522,000.00
Deferred Cash (3months to pay) less 2% 4,664,800.00
monthly payment 1,554,933.33
B. IN-HOUSE FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment
(to start 1 month after reservation) 1,428,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 114,833.33
70% REMAINING BALANCE
(to start 1 month after DP) 3,332,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment
(to start 1 month after reservation) 1,428,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 114,833.33
70% REMAINING BALANCE
(to start 1 month after reservation) 3,332,000.00
1 yr. @ 9.00% interest P.A. 291,388.32
2 yrs @ 9.25% interest P.A. 152,604.04
3 yrs. @ 9.25% interest P.A. 106,344.82
5 yrs. @ 9.75% interest P.A. 70,385.98
10 yrs @ 10.50% interest P.A. 44,960.34
15 yrs @ 11.00% interest P.A. 37,871.41
20 yrs @ 11.25% interest P.A. 34,961.21
25 yrs @ 11.25% interest P.A. 33,261.34
No. of Bedrooms 2
Floor Area (sq.m.) 111.92
Min. Lot Area Required (sq.m.) 200
Total Package Cost (Inclusive of VAT) 4,760,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 4,522,000.00
Deferred Cash (3months to pay) less 2% 4,664,800.00
monthly payment 1,554,933.33
B. IN-HOUSE FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment
(to start 1 month after reservation) 1,428,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 114,833.33
70% REMAINING BALANCE
(to start 1 month after DP) 3,332,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment
(to start 1 month after reservation) 1,428,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 114,833.33
70% REMAINING BALANCE
(to start 1 month after reservation) 3,332,000.00
1 yr. @ 9.00% interest P.A. 291,388.32
2 yrs @ 9.25% interest P.A. 152,604.04
3 yrs. @ 9.25% interest P.A. 106,344.82
5 yrs. @ 9.75% interest P.A. 70,385.98
10 yrs @ 10.50% interest P.A. 44,960.34
15 yrs @ 11.00% interest P.A. 37,871.41
20 yrs @ 11.25% interest P.A. 34,961.21
25 yrs @ 11.25% interest P.A. 33,261.34