JENNY House Package
Price Computation:
Lot Category -
Lot Size (sq.m.) 150
Excess Lot, if any (sq.m.) 0
Total Lot Area (sq.m.) 150
Floor Area (sq.m.) 145.43
No. of Bedrooms 4 BR
Total Package Cost (Inclusive of VAT) 7,500,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 7,125,000.00
Deferred Cash (3months to pay) less 2% 7,350,000.00
monthly payment 2,450,000.00
B. IN-HOUSE FINANCING
20 % Downpayment (payable in 2yrs@0% int) 1,500,000.00
Less: Reservation Fee 50,000.00
monthly payment 60,416.67
80% REMAINING BALANCE6,000,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% - 70%)
30% of Total Package Price (Inclusive of VAT) 2,250,000.00
Less: Reservation Fee 50,000.00
12 Monthly Equity Payment 183,333.33
Loanable Amount 5,250,000.00
5 yrs @ 10.25% interest 112,193.89
10 yrs @ 11.50% interest 73,812.61
15 yrs @ 12.125% interest 63,431.64
D. HDMF FINANCING
Amount to be Financed 7,500,000.00
Less: Reservation Fee 50,000.00
Less: as equity to be paid to us (1 yr. @ 0% int.) 5,450,000.00
Loanable Amount 2,000,000.00
15 yrs @ 10.5% interest P.A. 22,107.98
20 yrs @ 10.5% interest P.A. 19,967.60
25 yrs @ 10.5% interest P.A. 18,883.63
30 yrs @ 10.5% interest P.A. 18,294.79
Lot Category -
Lot Size (sq.m.) 150
Excess Lot, if any (sq.m.) 0
Total Lot Area (sq.m.) 150
Floor Area (sq.m.) 145.43
No. of Bedrooms 4 BR
Total Package Cost (Inclusive of VAT) 7,500,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 7,125,000.00
Deferred Cash (3months to pay) less 2% 7,350,000.00
monthly payment 2,450,000.00
B. IN-HOUSE FINANCING
20 % Downpayment (payable in 2yrs@0% int) 1,500,000.00
Less: Reservation Fee 50,000.00
monthly payment 60,416.67
80% REMAINING BALANCE6,000,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% - 70%)
30% of Total Package Price (Inclusive of VAT) 2,250,000.00
Less: Reservation Fee 50,000.00
12 Monthly Equity Payment 183,333.33
Loanable Amount 5,250,000.00
5 yrs @ 10.25% interest 112,193.89
10 yrs @ 11.50% interest 73,812.61
15 yrs @ 12.125% interest 63,431.64
D. HDMF FINANCING
Amount to be Financed 7,500,000.00
Less: Reservation Fee 50,000.00
Less: as equity to be paid to us (1 yr. @ 0% int.) 5,450,000.00
Loanable Amount 2,000,000.00
15 yrs @ 10.5% interest P.A. 22,107.98
20 yrs @ 10.5% interest P.A. 19,967.60
25 yrs @ 10.5% interest P.A. 18,883.63
30 yrs @ 10.5% interest P.A. 18,294.79