JUSTINE House Package
Price Computation:
Lot Category -
Lot Size (sq.m.) 121
Excess Lot, if any (sq.m.) 0
Total Lot Area (sq.m.) 121 Floor Area (sq.m.) 55.77
No. of Bedrooms 2 BR
Total Package Cost (Inclusive of VAT) 3,640,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 3,458,000.00
Deferred Cash (3months to pay) less 2% 3,567,200.00
monthly payment 1,189,066.67
B. IN-HOUSE FINANCING
20 % Downpayment (payable in 2yrs@0% int) 728,000.00
Less: Reservation Fee 50,000.00
monthly payment 28,250.00
80% REMAINING BALANCE 2,912,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% - 70%)
30% of Total Package Price (Inclusive of VAT) 1,092,000.00
Less: Reservation Fee 50,000.00
12 Monthly Equity Payment 86,833.33
Loanable Amount 2,548,000.00
5 yrs @ 10.25% interest 54,451.43
10 yrs @ 11.50% interest 35,823.72
15 yrs @ 12.125% interest 30,785.49
D. HDMF FINANCING
Amount to be Financed 3,640,000.00
Less: Reservation Fee 50,000.00
Less: as equity to be paid to us (1 yr. @ 0% int.) 1,590,000.00
Loanable Amount 2,000,000.00
15 yrs @ 10.5% interest P.A. 22,107.98
20 yrs @ 10.5% interest P.A. 19,967.60
25 yrs @ 10.5% interest P.A. 18,883.63
30 yrs @ 10.5% interest P.A. 18,294.79