CHYNNA House Package
Price Computation:
Lot Category-Lot Size (sq.m.) 121
Excess Lot, if any (sq.m.) 0
Total Lot Area (sq.m.) 121
Floor Area (sq.m.) 91.61
No. of Bedrooms 3 BR
Total Package Cost (Inclusive of VAT) 4,990,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 4,740,500.00
Deferred Cash (3months to pay) less 2% 4,890,200.00
monthly payment1,630,066.67
B. IN-HOUSE FINANCING
20 % Downpayment
(payable in 2yrs@0% int) 998,000.00
Reservation Fee 50,000.00
monthly payment 39,500.00
80% REMAINING BALANCE 3,992,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% - 70%)
30% of Total Package Price (Inclusive of VAT) 1,497,000.00
Less: Reservation Fee 50,000.0012
Monthly Equity Payment 120,583.33
Loanable Amount 3,493,000.00
5 yrs @ 10.25% interest 74,646.33
10 yrs @ 11.50% interest 49,109.99
15 yrs @ 12.125% interest 42,203.18
D. HDMF FINANCING
Amount to be Financed 4,990,000.00
Less: Reservation Fee 50,000.00
Less: as equity to be paid to us (1 yr. @ 0% int.) 2,940,000.00
Loanable Amount 2,000,000.00
15 yrs @ 10.5% interest P.A. 22,107.98
20 yrs @ 10.5% interest P.A. 19,967.60
25 yrs @ 10.5% interest P.A. 18,883.63
30 yrs @ 10.5% interest P.A. 18,294.79
Excess Lot, if any (sq.m.) 0
Total Lot Area (sq.m.) 121
Floor Area (sq.m.) 91.61
No. of Bedrooms 3 BR
Total Package Cost (Inclusive of VAT) 4,990,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 4,740,500.00
Deferred Cash (3months to pay) less 2% 4,890,200.00
monthly payment1,630,066.67
B. IN-HOUSE FINANCING
20 % Downpayment
(payable in 2yrs@0% int) 998,000.00
Reservation Fee 50,000.00
monthly payment 39,500.00
80% REMAINING BALANCE 3,992,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% - 70%)
30% of Total Package Price (Inclusive of VAT) 1,497,000.00
Less: Reservation Fee 50,000.0012
Monthly Equity Payment 120,583.33
Loanable Amount 3,493,000.00
5 yrs @ 10.25% interest 74,646.33
10 yrs @ 11.50% interest 49,109.99
15 yrs @ 12.125% interest 42,203.18
D. HDMF FINANCING
Amount to be Financed 4,990,000.00
Less: Reservation Fee 50,000.00
Less: as equity to be paid to us (1 yr. @ 0% int.) 2,940,000.00
Loanable Amount 2,000,000.00
15 yrs @ 10.5% interest P.A. 22,107.98
20 yrs @ 10.5% interest P.A. 19,967.60
25 yrs @ 10.5% interest P.A. 18,883.63
30 yrs @ 10.5% interest P.A. 18,294.79