ADELFA
Price Computation:
No. of Bedrooms 4
Floor Area (sq.m.) 169.65
Min. Lot Area Required (sq.m.) 300
Total Package Cost (Inclusive of VAT) 7,200,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 6,840,000.00
Deferred Cash (3months to pay) less 2% 7,056,000.00
monthly payment 2,352,000.00
B. IN-HOUSE FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment
(to start 1 month after reservation) 2,160,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 175,833.33
70% REMAINING BALANCE
(to start 1 month after DP) 5,040,000.00
Note: For flexible terms you may contact us.
C. BANK FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment
(to start 1 month after reservation) 2,160,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 175,833.33
70% REMAINING BALANCE
(to start 1 month after reservation) 5,040,000.00
1 yr. @ 9.00% interest P.A. 440,755.44
2 yrs @ 9.25% interest P.A. 230,829.64
3 yrs. @ 9.25% interest P.A. 160,857.72
5 yrs. @ 9.75% interest P.A. 106,466.19
10 yrs @ 10.50% interest P.A. 68,007.24
15 yrs @ 11.00% interest P.A. 57,284.49
20 yrs @ 11.25% interest P.A. 52,882.50
25 yrs @ 11.25% interest P.A. 50,311.27
No. of Bedrooms 4
Floor Area (sq.m.) 169.65
Min. Lot Area Required (sq.m.) 300
Total Package Cost (Inclusive of VAT) 7,200,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 6,840,000.00
Deferred Cash (3months to pay) less 2% 7,056,000.00
monthly payment 2,352,000.00
B. IN-HOUSE FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment
(to start 1 month after reservation) 2,160,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 175,833.33
70% REMAINING BALANCE
(to start 1 month after DP) 5,040,000.00
Note: For flexible terms you may contact us.
C. BANK FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment
(to start 1 month after reservation) 2,160,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 175,833.33
70% REMAINING BALANCE
(to start 1 month after reservation) 5,040,000.00
1 yr. @ 9.00% interest P.A. 440,755.44
2 yrs @ 9.25% interest P.A. 230,829.64
3 yrs. @ 9.25% interest P.A. 160,857.72
5 yrs. @ 9.75% interest P.A. 106,466.19
10 yrs @ 10.50% interest P.A. 68,007.24
15 yrs @ 11.00% interest P.A. 57,284.49
20 yrs @ 11.25% interest P.A. 52,882.50
25 yrs @ 11.25% interest P.A. 50,311.27