NICOLE House Package
Price Computation:
Lot Category-
Lot Size (sq.m.) 150
Excess Lot, if any (sq.m.) 0
Total Lot Area (sq.m.) 150
Floor Area (sq.m.) 121.29
No. of Bedrooms 4 BR
Total Package Cost (Inclusive of VAT) 6,410,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 6,089,500.00
Deferred Cash (3months to pay) less 2% 6,281,800.00
monthly payment 2,093,933.33
B. IN-HOUSE FINANCING
20 % Downpayment (payable in 2yrs@0% int) 1,282,000.00
Less: Reservation Fee 50,000.00
monthly payment 51,333.33
80% REMAINING BALANCE 5,128,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% - 70%)
30% of Total Package Price (Inclusive of VAT) 1,923,000.00
Less: Reservation Fee 50,000.00
12 Monthly Equity Payment 156,083.33
Loanable Amount 4,487,000.00
5 yrs @ 10.25% interest 95,888.37
10 yrs @ 11.50% interest 63,085.18
15 yrs @ 12.125% interest 54,212.91
D. HDMF FINANCING
Amount to be Financed 6,410,000.00
Less: Reservation Fee 50,000.00
Less: as equity to be paid to us (1 yr. @ 0% int.) 4,360,000.00
Loanable Amount 2,000,000.00
15 yrs @ 10.5% interest P.A. 22,107.98
20 yrs @ 10.5% interest P.A. 19,967.60
25 yrs @ 10.5% interest P.A. 18,883.63
30 yrs @ 10.5% interest P.A. 18,294.79
Lot Category-
Lot Size (sq.m.) 150
Excess Lot, if any (sq.m.) 0
Total Lot Area (sq.m.) 150
Floor Area (sq.m.) 121.29
No. of Bedrooms 4 BR
Total Package Cost (Inclusive of VAT) 6,410,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 6,089,500.00
Deferred Cash (3months to pay) less 2% 6,281,800.00
monthly payment 2,093,933.33
B. IN-HOUSE FINANCING
20 % Downpayment (payable in 2yrs@0% int) 1,282,000.00
Less: Reservation Fee 50,000.00
monthly payment 51,333.33
80% REMAINING BALANCE 5,128,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% - 70%)
30% of Total Package Price (Inclusive of VAT) 1,923,000.00
Less: Reservation Fee 50,000.00
12 Monthly Equity Payment 156,083.33
Loanable Amount 4,487,000.00
5 yrs @ 10.25% interest 95,888.37
10 yrs @ 11.50% interest 63,085.18
15 yrs @ 12.125% interest 54,212.91
D. HDMF FINANCING
Amount to be Financed 6,410,000.00
Less: Reservation Fee 50,000.00
Less: as equity to be paid to us (1 yr. @ 0% int.) 4,360,000.00
Loanable Amount 2,000,000.00
15 yrs @ 10.5% interest P.A. 22,107.98
20 yrs @ 10.5% interest P.A. 19,967.60
25 yrs @ 10.5% interest P.A. 18,883.63
30 yrs @ 10.5% interest P.A. 18,294.79