ROSEA
Price Computation:
No. of Bedrooms 4-5
Floor Area (sq.m.) 286.10
Min. Lot Area Required (sq.m.) 500
Total Package Cost (Inclusive of VAT) 15,800,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 15,010,000.00
Deferred Cash (3months to pay) less 2% 15,484,000.00
monthly payment 5,161,333.33
B. IN-HOUSE FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment
(to start 1 month after reservation) 4,740,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 390,833.33
70% REMAINING BALANCE
(to start 1 month after DP) 11,060,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment
(to start 1 month after reservation) 4,740,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 390,833.33
70% REMAINING BALANCE
(to start 1 month after reservation) 11,060,000.00
1 yr. @ 9.00% interest P.A. 967,213.33
2 yrs @ 9.25% interest P.A. 506,542.83
3 yrs. @ 9.25% interest P.A. 352,993.32
5 yrs. @ 9.75% interest P.A. 233,634.13
10 yrs @ 10.50% interest P.A. 149,238.11
15 yrs @ 11.00% interest P.A. 125,707.62
20 yrs @ 11.25% interest P.A. 116,047.72
25 yrs @ 11.25% interest P.A. 110,405.29
No. of Bedrooms 4-5
Floor Area (sq.m.) 286.10
Min. Lot Area Required (sq.m.) 500
Total Package Cost (Inclusive of VAT) 15,800,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 15,010,000.00
Deferred Cash (3months to pay) less 2% 15,484,000.00
monthly payment 5,161,333.33
B. IN-HOUSE FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment
(to start 1 month after reservation) 4,740,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 390,833.33
70% REMAINING BALANCE
(to start 1 month after DP) 11,060,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment
(to start 1 month after reservation) 4,740,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 390,833.33
70% REMAINING BALANCE
(to start 1 month after reservation) 11,060,000.00
1 yr. @ 9.00% interest P.A. 967,213.33
2 yrs @ 9.25% interest P.A. 506,542.83
3 yrs. @ 9.25% interest P.A. 352,993.32
5 yrs. @ 9.75% interest P.A. 233,634.13
10 yrs @ 10.50% interest P.A. 149,238.11
15 yrs @ 11.00% interest P.A. 125,707.62
20 yrs @ 11.25% interest P.A. 116,047.72
25 yrs @ 11.25% interest P.A. 110,405.29