LILIA House Package
Price Computation:
Lot Category -
Lot Size (sq.m.) 150
Excess Lot, if any (sq.m.) 0
Total Lot Area (sq.m.) 150
Floor Area (sq.m.) 116.56
No. of Bedrooms 3 BR
Total Package Cost (Inclusive of VAT) 6,150,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 5,842,500.00
Deferred Cash (3months to pay) less 2% 6,027,000.00
monthly payment 2,009,000.00
B. IN-HOUSE FINANCING
20 % Downpayment (payable in 2yrs@0% int) 1,230,000.00
Less: Reservation Fee 50,000.00
monthly payment 49,166.67
80% REMAINING BALANCE 4,920,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% - 70%)
30% of Total Package Price (Inclusive of VAT) 1,845,000.00
Less: Reservation Fee 50,000.0012
Monthly Equity Payment 149,583.33
Loanable Amount 4,305,000.00
5 yrs @ 10.25% interest 91,998.99
10 yrs @ 11.50% interest 60,526.34
15 yrs @ 12.125% interest 52,013.94
D. HDMF FINANCING
Amount to be Financed 6,150,000.00
Less: Reservation Fee 50,000.00
Less: as equity to be paid to us (1 yr. @ 0% int.) 4,100,000.00
Loanable Amount 2,000,000.00
15 yrs @ 10.5% interest P.A. 22,107.98
20 yrs @ 10.5% interest P.A. 19,967.60
25 yrs @ 10.5% interest P.A. 18,883.63
30 yrs @ 10.5% interest P.A. 18,294.79
Lot Category -
Lot Size (sq.m.) 150
Excess Lot, if any (sq.m.) 0
Total Lot Area (sq.m.) 150
Floor Area (sq.m.) 116.56
No. of Bedrooms 3 BR
Total Package Cost (Inclusive of VAT) 6,150,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 5,842,500.00
Deferred Cash (3months to pay) less 2% 6,027,000.00
monthly payment 2,009,000.00
B. IN-HOUSE FINANCING
20 % Downpayment (payable in 2yrs@0% int) 1,230,000.00
Less: Reservation Fee 50,000.00
monthly payment 49,166.67
80% REMAINING BALANCE 4,920,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% - 70%)
30% of Total Package Price (Inclusive of VAT) 1,845,000.00
Less: Reservation Fee 50,000.0012
Monthly Equity Payment 149,583.33
Loanable Amount 4,305,000.00
5 yrs @ 10.25% interest 91,998.99
10 yrs @ 11.50% interest 60,526.34
15 yrs @ 12.125% interest 52,013.94
D. HDMF FINANCING
Amount to be Financed 6,150,000.00
Less: Reservation Fee 50,000.00
Less: as equity to be paid to us (1 yr. @ 0% int.) 4,100,000.00
Loanable Amount 2,000,000.00
15 yrs @ 10.5% interest P.A. 22,107.98
20 yrs @ 10.5% interest P.A. 19,967.60
25 yrs @ 10.5% interest P.A. 18,883.63
30 yrs @ 10.5% interest P.A. 18,294.79