AMARA (Model B)
Price Computation:
No. of Bedrooms 3
Floor Area (sq.m.) 117.22
Min. Lot Area Required (sq.m.) 200
Total Package Cost (Inclusive of VAT) 5,150,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 4,892,500.00
Deferred Cash (3months to pay) less 2% 5,047,000.00
monthly payment 1,682,333.33
B. IN-HOUSE FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment (to start 1 month after reservation) 1,545,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 124,583.33
70% REMAINING BALANCE
(to start 1 month after DP) 3,605,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment (to start 1 month after reservation) 1,545,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 124,583.33
70% REMAINING BALANCE
(to start 1 month after reservation) 3,605,000.00
1 yr. @ 9.00% interest P.A. 315,262.57
2 yrs @ 9.25% interest P.A. 165,107.31
3 yrs. @ 9.25% interest P.A. 115,057.95
5 yrs. @ 9.75% interest P.A. 76,152.90
10 yrs @ 10.50% interest P.A. 48,644.07
15 yrs @ 11.00% interest P.A. 40,974.32
20 yrs @ 11.25% interest P.A. 37,825.68
25 yrs @ 11.25% interest P.A. 35,986.54
No. of Bedrooms 3
Floor Area (sq.m.) 117.22
Min. Lot Area Required (sq.m.) 200
Total Package Cost (Inclusive of VAT) 5,150,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5% 4,892,500.00
Deferred Cash (3months to pay) less 2% 5,047,000.00
monthly payment 1,682,333.33
B. IN-HOUSE FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment (to start 1 month after reservation) 1,545,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 124,583.33
70% REMAINING BALANCE
(to start 1 month after DP) 3,605,000.00
Note: For flexible terms you may contact us for more details.
C. BANK FINANCING (30% Downpayment; 70% Amortization)
30% Downpayment (to start 1 month after reservation) 1,545,000.00
Less: Reservation Fee 50,000.00
monthly payment (for 12 mos. @ 0% int.) 124,583.33
70% REMAINING BALANCE
(to start 1 month after reservation) 3,605,000.00
1 yr. @ 9.00% interest P.A. 315,262.57
2 yrs @ 9.25% interest P.A. 165,107.31
3 yrs. @ 9.25% interest P.A. 115,057.95
5 yrs. @ 9.75% interest P.A. 76,152.90
10 yrs @ 10.50% interest P.A. 48,644.07
15 yrs @ 11.00% interest P.A. 40,974.32
20 yrs @ 11.25% interest P.A. 37,825.68
25 yrs @ 11.25% interest P.A. 35,986.54